County Profile for Dona Ana - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2021 221,655
Total Cost Reports Filed in 2021 7 Total Births 2,396
Total Cost Reports Submitted 3 Total Deaths 2,370
Total Cost Reports Settled 3 Net Population Natural Change 26
Total Cost Reports Reopened 0 Total International Migration 303
Total Cost Reports Ammended 1 Total Domestic Migration 1,169
Total Cost Reports Audited 0 Total Residual 110
Net Population Change 1,608

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 147,531,294 Total Charges 2,927,897,742
Fixed Assets 195,260,440 Contract Allowance 2,234,208,329
Other Assets 698,561,891 Operating Revenue 693,689,413
Total Assets 1,041,353,625 Operating Expenses 600,643,416
Current Liabilities 172,599,815 Operating Margin 93,045,997
Long Term Liabilities -525,319,430 Other Income 13,673,025
Total Equity 1,394,073,240 Other Expense 0
Total Liabilities and Equity 1,041,353,625 Net Profit or Loss 106,719,022

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,522 Revenue per Bed $1,124,294 Revenue per Person $3,130
Net Margin per Discharge $3,826 Net Margin per Bed $150,804 Net Margin per Person $420
Net Profit per Discharge $4,388 Net Profit per Bed $172,964 Net Profit per Person $481
Net Fixed Assets per Discharge $8,028 Net Fixed Assets per Bed $316,467 Net Fixed Assets per Bed $881
Long Term Debt per Discharge ($21,599) Long Term Debt per Bed ($851,409) Long Term Debt per Person ($2,370)
Persons per Discharge 0 Persons per Bed 359
Occupancy Rate 58.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 309 Net Fixed Assets 459 Population Estimate 318
Total Revenue 321 Long Term Liabilities 3,304 Total Patient Discharges 309
Net Margin 91 Total Patient Beds 258
Net Profit or Loss 266

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 114,690,991 274,721,350 0.4175
31 Intensive Care Unit 36,228,770 82,565,241 0.4388
32 Coronary Care Unit 0 0
43 Nursery 3,646,098 10,577,761 0.3447
44 Skilled Nursing Care 0 0
50 Operating Room 50,863,379 359,017,204 0.1417
51 Recovery Room 7,324,334 77,421,910 0.0946
52 Labor and Delivery Room 7,252,246 10,459,282 0.6934

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,561,118 13 Nursing Administration 7,613,104
02,03 Captial Related - Movable Equipment 20,735,957 14 Central Services and Supply 1,737,404
04 Employee Benefits 28,518,175 15 Pharmacy 3,171,052
05 Administrative and General 126,117,630 16 Medical Records and Medical Library 3,958,461
06 Maintenance and Repairs 0 17 Social Services 1,512,098
07 Operation of Plant 20,485,879 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,855,485 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,938,706 20,21,22,23 Education Programs 8,017,538
Total General Service Cost Centers 256,222,607

County Profile for Dona Ana - 2021